Sold
4789 N Williams Street Bldg , Unit
See all 20 Photos Sold Denver, CO 80216
MLS# 7735967
Sold by Patrick Finney on 12/17/2020
Multi-Family Property Type
2 Bedroom
3 Bathroom
2 Garage
1216.00 Sq Ft
0.18 Acres
1886 Year Built
Overview
Fantastic price for a side-by-side 8,050 sq.ft. E-TU-B duplex in Denver! Handsome front bungalow elevation look! If adding on or new construction, there are mountain views b/c of corner unit! The north unit has an entirely beautiful new bathroom with tile to ceiling, and a 2nd 3/4 bathroom. And the kitchen is good sized with a lot of storage. Does need updating/remodeling/landscaping for today's look - but a steal at this price! South unit is tenant occupied. A one bed, one bath @ $1,150/month. Expires Aug 31, 2021 - so you have built-in rent to offset your mortgage right away! $1,662 monthly payment assumixng $350k purchase price, 20% down, 4% interest rate, .4% property taxes, $2,500 home owners insurance. So if you move in, or rent, you only need $479/mo extra on vacant North Unit to break even - talk about cash flow! Excellent 6.9% projected CAP rate.
New Home Sales Hours
Courtesy Of CJV Real Estate
Source: REcolorado
Upcoming Open Houses
Virtual Open Houses
Features
Leasing Information
Leasing Details
- Application Fee $
- Availability Date
- Corporate Rental?
- Deposits Potentially Refundable
- Existing Lease Type
- Lease Amount $
- Lease Description
- Lease Duration
- Liability Insurance Required
- Owner Pays Grounds Care,Insurance,Taxes,Water
- Rent Deposit
- Rental Application
- Security Deposit $
Pet Details
- Pet Deposit
- Pet Rent
- Pets Allowed
Interior Features
Summary
- Year Built Effective
Basement Details
- Basement? Yes
- Basement Cellar
- Basement Ceiling Height
Fireplace Detail
- Fireplace Features
- No. of Fireplaces
Square Foot Details
- SqFt 1,216
- Living Area, Finished 1,216
- Above grade, Finished 1,216
- Basement, Finished 0
- Basement, Unfinished 0
- PSF Total $312.50
- PSF Finished $312.50
- PSF Above Grade $312.50
Use details
- Leaseable Area
- Office Area
- Retail Area
- Warehouse Area
Other
- Accessibility Features
- Appliances Microwave,Oven,Refrigerator
- Building Class
- Building Features
- Ceiling Height
- Common Walls End Unit,1 Common Wall
- Exclusions Washer and Dryer in both units. Seller's Personal Property
- Flooring Laminate,Tile
- Furnished
- Interior Features Eat-in Kitchen,Smoke Free
- Laundry Availability Main Level
- Security Features
- Spa Features
- Window Features
Room Details
Bathroom Details Total Bathrooms: 3
- Full Baths 1/2 Baths 1/4 Baths 3/4 Baths
- Total Bathrooms
Bathroom Location Details
- Main Level Upper Level Lower Level Basement
Bedroom Location Details Total Bedrooms: 2
- Main Level Upper Level Lower Level Basement
More Room Details
- Room Level Room Type Room Description Room Width Room Length
Unit Information
Summary
- Number of Units
- Number of Units Furnished
- Number of Units Vacant
- Unit Features
Single Unit Details
- Unit Type 1 Bedroom
- Total Units
- Average Rent
- Average SqFt
- Dishwashers
- Washers
- Dryers
- Hookups 2
- Refrigerators 1
- Stoves 1
- Air Conditions
- Fireplaces
- Storage Units 1
- Description
- Actual Rent
- Total Rent
- Bedrooms Per Unit 1
- Bathrooms per Unit 2
- Parking Per Unit
- Unit Type 1 Bedroom
- Total Units
- Average Rent
- Average SqFt
- Dishwashers
- Washers
- Dryers
- Hookups 2
- Refrigerators 1
- Stoves 1
- Air Conditions
- Fireplaces
- Storage Units 1
- Description
- Actual Rent
- Total Rent
- Bedrooms Per Unit 1
- Bathrooms per Unit 1
- Parking Per Unit
Exterior/Lot Features
Summary
- Available Elevations
- Entry Location Ground
- Faces
- Horse Amenities
- Horse Property
- Levels One
- Stories
- Structure Type Duplex
- Unit Floor # 1
- View
Builder Details
- Builder
- Completion Time From Groundbreaking
- Model Type
Construction details
- Architecture Bungalow
- Construction Materials Brick,Stucco
- Foundation Details
- Roof Composition
Exterior Details
- Dock Features
- Door Features
- Exterior Features Dog Run,Lighting,Private Yard,Rain Gutters
- Fencing Full
- Number of Docks
- Number of Doors
- Number of Storage Units
- Other Equipment
- Other Structures
- Patio And Porch Features Covered,Front Porch
- Pool Features
- Ski Features
Livable Structure Details
- Type Bedrooms Bathooms Sq Ft Flooring Description
Lot Details
- Acres Leased
- Crop Acres
- Cultivated Acres
- Features Corner Lot,Level
- Irrigated Acres
- Lot Number
- Lot Size Acres 0.18
- Lot Size Dimensions
- Lot Size SqFt 8,050
- Sq Ft
- Pasture Acres
- Price Per Acre $2,111,111.11
- Vegetation
- Waterfront Features
Mobile Details
- Make
- Model
- Body Type
- Exterior Dimensions x
- Skirt
Outbuilding details
Road details
- Access
- Road Responsibility Public Maintained Road
- Road Surface
Parking/Garage
Parking Space Summary
- Parking Features
- Total Parking Spaces 3
- Garage Spaces
- Total Carport Spaces
- Total Offstreet Spaces 1
- Total Reserved Spaces 0
- Total RV Spaces 0
Parking Space Details
- Garage Total
- 2
Utilities & Green Home Features
Summary
- Cooling None
- Green Energy Efficient
- Heating Forced Air
- HVAC Description
Green Ratings
- Green Certification Level Certified Year Certified Score
Power Production Details
- Type Size Year Installed Ownership Lease Amount Purchase Agreement Amount
Sewer
- Sewer Public Sewer
- Sewer Fee
- Sewer Tap Paid YN
Utilities details
- Electric Service 220 Volts
- Gas Tap Fee
- Gas Tap Paid YN
- Utilities Cable Available,Electricity Available,Electricity Connected,Natural Gas Connected
Water / Well
- Irrigation Source
- Issued Well Permit Numbers
- Water Available
- Water Source Public
- Well Type
- Well Usage
- Water Fees
- Water Tap Paid?
- Water/Mineral Rights
Association Information
HOA Summary
- Amenities Completed
- Amenities Opening
- Association Amenities
- Association(s) No
- HOA Fee Includes
- Total Annual HOA Fees $0
Financial Considerations
Summary
- Cap Rate 6.90
- Cap Rate Calculation
Actual expense details
- Operating Expense $3500.00
- Operating Expense Includes Maintenance,Personal Property Tax,Real Estate Tax,Utilities
Commission Information
- Buyer Agency Compensation 2.80%
- Compensation Offered
- Dual Variable Compensation No
- Commission Modified NA
- Closing Comments
The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Income details
- Actual Annual Net Income $10,300
- Gross Income $13,800
- Income Includes
- Income Includes Description
Landleasing details
- Land Lease Amount
- Land Lease Amount Frequency
- Land Lease?
Projected
- Other Annual Income $
- Potential Rental Income Annual $
- Projected Annual Expense $4,500
- Projected Annual Net Income $24,300
- Projected Gross Income $28,800
- Projected Gross Operating Income $
- Projected Gross Scheduled Income $
- Vacancy Credit Losses
Tax details
- Annual Tax $870
- Legal Description L 47 TO 49 INC EXC REAR 5FT TO CITY BLK 7 ELYRIA
- Tax Exemptions
- Tax ID 2231-07-024
- Tax Year 2019
Other
- Tenant Pays Cable TV,Electricity,Gas,Internet
- Utilities Metering Common Water,Separate Electric,Separate Gas
- Utilities Paid By Tenant Separate Bill from Owner
Neighborhood
Summary
- Building Name
- Development Name
- Park Name
- Senior Community No
- Subdivision Elyria Colorado
New Home Community
Zoning Details
- Current Use
- Incorporated? No
- Zoning E-TU-B
- Zoning Jurisdiction
Other
Business Details
- Business Amenities
- BusinessDescription
- BusinessType
- Year Established
History
- Original List Price $349,000
Partial Ownership Details
- Partial Ownership Amount
- Week Remarks
- Weeks Available
Other
- Home Warranty
- Ownership Individual
- Possession Closing/DOD,Immediately
- Special Listing Conditions None Known
- Year Built 1886
This REALTOR? is a member of the National Association of REALTORS?
CJV Real Estate
BUYER AGENT
Patrick Finney
CJV Real Estate
Mortgage Calculator
School Zone
District: Denver 1
Schools: Swansea Elementary School, Manual High School, Bruce Randolph Middle School
Area Map
Walk Score
Bike Score
0
description
Transit Score
0
description
summary
Walk Score
0
description
Demographics
Nearby Homes For Sale
You have an image of the perfect listing in your mind and we’re on a mission to help you find it. These property listings meet your search criteria and are within or close to Denver
This REALTOR® is a member of the National Association of REALTORS®
CJV Real Estate
CO-LISTING AGENT
CO-BUYER AGENT
Schedule a Tour
Favorite Listings
You Have Saved a Favorite Listing
Do you want to receive notifications for this listing?
Visit your profile to manage your favorite listings and notifications. View My Profile >
Favorite Listings
Are you sure you want to remove this listingas a favorite and no longer receive notifications?
Visit your profile to manage your favorite listings and notifications.
View My Profile >
Save This Search
Lorem ipsum dolor sit amet, consectetur adipiscing elit. Cras posuere enim sed arcu consectetur tristique. Sed ut orci nisi.
Saved Searches
Manage My Saved Searches and Notifications
Lorem ipsum dolor sit amet, consectetur adipiscing elit. Cras posuere enim sed arcu consectetur tristique. Sed ut orci nisi.
My Saved Searches
- houses under 500k View Results X
- Saved Search B View Results X
- Saved Search C View Results X
- Saved Search D View Results X
Visit your profile to manage your favorite listings and notifications.
View My Profile >
Multi-Family 2 /properties/Listing_2016888843+4789+Williams+Denver+CO+80216-recolorado2016888843.html
Customer Success Hours
- Monday - Friday: 8:00 AM to 6:30 PM
- Saturday: 8:00 AM to 5:00 PM
- Phone: (303) 850-9576
- Email: support@REcolorado.com
Contact Info
- Monday - Friday: 8:00 AM to 5:00 PM
- Phone: (303) 850-9576
- Fax: (303) 850-9637
